HERNDON, Va.--(BUSINESS WIRE)--Oct. 17, 2012--
K12 Inc. (NYSE: LRN), a leading provider of proprietary,
technology-based curriculum, software and education services created for
individualized learning for students primarily in kindergarten through
12th grade, today announced guidance for the full fiscal year ending
June 30, 2013 (“FY 2013”). The Company is also separately providing
supplemental historical revenue and enrollment data.
Fiscal Year 2013 Outlook and Q1 Enrollment Data
The Company is forecasting the following for FY 2013:
-
Revenue of $840 million to $870 million
-
EBITDA of $107 million to $115 million (see GAAP reconciliation below)
-
Operating income of $45 million to $50 million
-
Depreciation and amortization expense of $60 million to $65 million
-
Capital expenditures including capitalized curriculum, capitalized
software development, and property and equipment of approximately $55
million to $60 million
-
Capitalized leases for student computers of approximately $20 million
to $25 million
-
Income tax rate of 42% to 44%
The mid-point of this guidance is consistent with FY 2013 estimates as
posted on First Call through yesterday afternoon, which reported on a
consensus basis revenue of $854.6 million, EBITDA of $112.1 million and
operating income of $46.3 million. For Q1 FY 2013, average student
enrollments in Managed Public Schools (defined below) were 121,704. For
the International and Private Pay Business (defined below), total
student enrollments were approximately 12,400 and total semester course
enrollments were approximately 34,300.
Supplemental Historical Revenue and Enrollment Data
As described in the Annual Report on Form 10-K for the fiscal year ended
June 30, 2012 (the “FY 2012 Form 10-K”), the Company reclassified its
three lines of business: Managed Public Schools (turn-key management
services provided to public schools), Institutional Business
(educational products and services provided to school districts, public
schools and other educational institutions that it does not manage), and
International and Private Pay Business (private schools for which it
charges student tuition and makes direct consumer sales).
|
|
|
|
|
|
|
|
|
|
|
Managed Public Schools
|
|
|
|
|
Institutional Business
|
|
|
|
|
International and Private Pay Business
|
Full-time virtual schools
|
|
|
|
|
K12 curriculum
|
|
|
|
|
Managed private schools
|
Blended schools
|
|
|
|
|
Aventa curriculum
|
|
|
|
|
—The Keystone School
|
—Flex schools
|
|
|
|
|
A+ curriculum
|
|
|
|
|
—George Washington University Online HS
|
—Passport schools
|
|
|
|
|
Middlebury joint venture
|
|
|
|
|
—K12 International Academy
|
—Discovery schools
|
|
|
|
|
Pre-kindergarten
|
|
|
|
|
—International School of Berne
|
—Other blended schools
|
|
|
|
|
Post-secondary
|
|
|
|
|
Web International Education Group, Ltd. (via investment)
|
|
|
|
|
|
|
|
|
|
|
Independent course sales (Consumer)
|
|
|
|
|
|
|
|
|
|
|
|
The FY 2012 Form 10-K did not disclose historical revenue or enrollment
data, adjusted to reflect the reclassification of the lines of business.
Accordingly, presented below is quarterly supplemental historical
revenue and enrollment data for the last two completed fiscal years.
Historical Revenue by Business Lines
The following table sets forth historical revenue for the Company’s
three lines of business for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FY 2012
|
|
FY 2011
|
($ in thousands)
|
|
4Q2012
|
|
3Q2012
|
|
2Q2012
|
|
1Q2012
|
|
4Q2011
|
|
3Q2011
|
|
2Q2011
|
|
1Q2011
|
Managed Public Schools
|
|
$144,162
|
|
$151,885
|
|
$140,645
|
|
$159,449
|
|
$107,557
|
|
$114,163
|
|
$113,411
|
|
$118,870
|
Institutional Business
|
|
$16,595
|
|
$16,412
|
|
$20,296
|
|
$19,847
|
|
$12,970
|
|
$10,948
|
|
$11,366
|
|
$11,472
|
International and Private Pay Business(1)
|
|
$9,644
|
|
$9,878
|
|
$5,559
|
|
$14,033
|
|
$7,741
|
|
$5,182
|
|
$4,225
|
|
$4,529
|
Total Revenue
|
|
$170,402
|
|
$178,175
|
|
$166,500
|
|
$193,329
|
|
$128,268
|
|
$130,293
|
|
$129,002
|
|
$134,871
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 The variance between Q1 and Q2 of FY 2012 was primarily as
a result of timing differences related to purchase accounting
adjustments with minimal impact on FY 2012 revenue.
Certain totals may not add due to the effects of rounding.
Historical Enrollment Data
The data presented in these tables for FY 2012 and FY 2011 are updated
from previous disclosure as a result of the reclassification of the
Company’s three lines of business, as described in the FY 2012 Form
10-K, as well as certain immaterial compilation errors that were
identified in the process of gathering the enrollment data. Enrollment
data previously disclosed was understated. The understatement of the
enrollment data did not affect previously reported results of
operations, cash flows or financial condition.
The following table sets forth historical average enrollment data for
students in Managed Public Schools. These figures exclude enrollments
from classroom pilot programs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FY 2012
|
|
FY 2011
|
|
|
4Q2012
|
|
3Q2012
|
|
2Q2012
|
|
1Q2012
|
|
4Q2011
|
|
3Q2011
|
|
2Q2011
|
|
1Q2011
|
Managed Public Schools Average Student Enrollments
|
|
99,973
|
|
105,828
|
|
104,836
|
|
106,665
|
|
71,196
|
|
75,816
|
|
75,280
|
|
77,114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FY 2012
|
|
FY 2011
|
|
Change
|
|
Change %
|
Managed Public Schools Average Student Enrollments(1)
|
|
104,289
|
|
74,755
|
|
29,534
|
|
39.5%
|
|
|
|
|
|
|
|
|
|
1The year over year growth in average student enrollments was
impacted by our acquisitions during FY 2011.
The following table sets forth historical cumulative total enrollment
data for students in the International and Private Pay Business. These
figures exclude enrollments from consumer programs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FY 2012
|
|
FY 2011
|
International and Private Pay Business
|
|
4Q2012
|
|
3Q2012
|
|
2Q2012
|
|
1Q2012
|
|
4Q2011
|
|
3Q2011
|
|
2Q2011
|
|
1Q2011
|
Cumulative Student Enrollments
|
|
31,830
|
|
22,038
|
|
16,386
|
|
12,415
|
|
28,777
|
|
18,681
|
|
13,678
|
|
10,403
|
Cumulative Semester Course Enrollments
|
|
83,519
|
|
65,530
|
|
46,651
|
|
34,692
|
|
68,230
|
|
50,278
|
|
35,378
|
|
26,449
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International and Private Pay Business
|
|
FY 2012
|
|
FY 2011
|
|
Change
|
|
Change %
|
Cumulative Student Enrollments
|
|
31,830
|
|
28,777
|
|
3,053
|
|
10.6%
|
Cumulative Semester Course Enrollments
|
|
83,519
|
|
68,230
|
|
15,289
|
|
22.4%
|
|
|
|
|
|
|
|
|
|
Special Note on Forward-Looking Statements
This press release contains certain forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995. We
have tried, whenever possible, to identify these forward-looking
statements using words such as “anticipates,” “believes,” “estimates,”
“continues,” “likely,” “may,” “opportunity,” “potential,” “projects,”
“will,” “expects,” “plans,” “intends” and similar expressions to
identify forward looking statements, whether in the negative or the
affirmative. These statements reflect our current beliefs and are based
upon information currently available to us. Accordingly, such
forward-looking statements involve known and unknown risks,
uncertainties and other factors which could cause our actual results,
performance or achievements to differ materially from those expressed
in, or implied by, such statements. These risks, uncertainties, factors
and contingencies include, but are not limited to: our potential
inability to further develop, maintain and enhance our products and
brands; the reduction of per pupil funding amounts at the schools we
serve; reputation harm resulting from poor performance or misconduct by
operators in any school in our industry and in any school in which we
operate; challenges from virtual public school or hybrid school
opponents; failure of the schools we serve to comply with regulations
resulting in a loss of funding or an obligation to repay funds
previously received; discrepancies in interpretation of legislation by
regulatory agencies that may lead to payment or funding disputes;
termination of our contracts with schools due to a loss of authorizing
charter; failure to enter into new contracts or renew existing contracts
with schools; risks associated with entering into and executing mergers,
acquisitions and joint ventures; failure to successfully integrate
mergers, acquisitions and joint ventures; inability to recruit, train
and retain quality teachers and employees; uncertainty regarding our
ability to protect our proprietary technologies; risks of new, changing
and competitive technologies; increased competition in our industry; and
other risks and uncertainties associated with our business described in
the Company’s filings with the Securities and Exchange Commission.
Although the Company believes the expectations reflected in such
forward-looking statements are based upon reasonable assumptions, it can
give no assurance that the expectations will be attained or that any
deviation will not be material. All information in this release is as of
October 17, 2012, and the Company undertakes no obligation to update any
forward-looking statement to conform the statement to actual results or
changes in the Company’s expectations.
Conference Call
The Company will discuss guidance for FY 2013 during a conference call
scheduled for Wednesday, October 17, 2012 at 8:30 a.m. eastern time (ET).
The conference call will be webcast and available on the K12 web site at www.k12.com
through the Investor Relations link. Please access the web site at least
15 minutes prior to the start of the call to register and download and
install any necessary software.
To participate in the live call, investors and analysts should dial
(866) 203-2528 (domestic) or (617) 213-8847 at 8:20 a.m. (ET). The
participant passcode is 88991752.
A replay of the call will be available starting on October 17, 2012,
through November 17, 2012, at (888) 286-8010 (domestic) or (617)
801-6888 (international) pass code 63324917. It will also be archived at www.k12.com
in the Investor Relations section for 60 days.
Non-GAAP Financial Measures
EBITDA
EBITDA consists of net income (loss), plus net interest expense, plus
income tax expense, minus income tax benefit, plus depreciation and
amortization and noncontrolling interest charges. Interest expense
primarily consists of interest expense for capital leases, long-term and
short-term borrowings. The Company uses EBITDA in addition to income
from operations and net income as a measure of operating performance.
However, EBITDA is not a recognized measurement under U.S. generally
accepted accounting principles, or GAAP, and when analyzing the
Company’s operating performance, investors should use EBITDA in addition
to, and not as an alternative for, net income (loss) as determined in
accordance with GAAP. Because not all companies use identical
calculations, the Company’s presentation of EBITDA may not be comparable
to similarly titled measures of other companies. Furthermore, EBITDA is
not intended to be a measure of free cash flow for the Company’s
management's discretionary use, as it does not consider certain cash
requirements such as capital expenditures, tax payments, interest
payments, or other working capital.
The Company believes EBITDA is useful to an investor in evaluating the
Company’s operating performance because it is widely used to measure a
company's operating performance without regard to items such as
depreciation and amortization, which can vary depending upon accounting
methods and the book value of assets, and to present a meaningful
measure of corporate performance exclusive of the Company’s capital
structure and the method by which assets were acquired. The Company’s
management uses EBITDA:
-
as an additional measurement of operating performance because it
assists the Company in comparing its performance on a consistent basis;
-
in presentations to the members of the Company’s Board of Directors to
enable its Board to have the same measurement basis of operating
performance as is used by management to compare its current operating
results with corresponding prior periods and with the results of other
companies in the Company’s industry; and
-
on an adjusted basis in determining compliance with the terms of the
Company’s credit agreement.
The following tables provide a reconciliation of operating income to
EBITDA.
|
|
|
|
|
Forecasted for the Fiscal Year Ending June 30, 2013
|
|
|
Low End of Range
|
|
High End of Range
|
|
|
(In thousands)
|
Revenue
|
|
$ 840,000
|
|
$ 870,000
|
Operating expenses
|
|
(793,000)
|
|
(820,000)
|
Operating Income – K12 Inc.
|
|
47,000
|
|
50,000
|
Depreciation and amortization
|
|
60,000
|
|
65,000
|
EBITDA
|
|
$ 107,000
|
|
$ 115,000
|
|
|
|
|
|
About K12 Inc.
K12 Inc. (NYSE: LRN),
a technology-based education company, is the nation's largest provider
of proprietary curriculum and online education programs for students in
kindergarten through high school. Using 21st century tools to prepare
21st century students, K12 provides a new choice for students to learn
in a flexible and innovative way, at an individualized pace. K12
provides curriculums and academic services to public and private online
schools and districts, traditional classrooms, blended school programs
and directly to families. K12 is accredited through AdvancED, the
world's largest education community. Additional information on K12 can
be found at www.K12.com.
Source: K12 Inc.
K12 Inc.
Investor Contact:
Christina L. Parker,
703-483-7077
VP Investor Relations
chparker@k12.com
or
Press
Contact:
Jeff Kwitowski, 703-483-7281
SVP Public Relations
jkwitowski@k12.com